DETAILED ROI CALCULATOR

for a ready uae property

UAE Real Estate ROI Calculator

UAE Real Estate ROI Calculator

Property Information

Income

Expenses

Annual Analysis
Total Investment Analysis
Transaction Costs
Land Department Fee
Oqood / Title Deed Registration
Total Transaction Costs
Income Analysis (Annual)
Rental Income
Property Appreciation (Year 1)
Total Annual Income
Expense Analysis (Annual)
Service Charges
Other Expenses
Total Annual Expenses
ROI Metrics (Annual)
Net Rental Income
Cash-on-Cash Return (%)
Gross Rental Yield (%)
Net Rental Yield (%)
Total Annual ROI (inc. Appreciation) (%)

* The above Calculator is just one of our wide range of dedicated instruments, and will remain here for your unlimited free use.

For other inquiries, such as Properties Comparison or Matrix of Cashflow in different scenarios of the Market behavior for Off-plan properties, for example, feel free to contact us, we will assist you in this journey with a pleasure.

We are a Boutique size Private Family Office, Trusted Advisor with personalized approach. VIRT REALTY is a synergy of an agency, an investment platform and a luxury concierge. Strategical Partner in your investments.

 

As a Visionary Strategist, Expert on local real estate market with Analytical Approach and AI insights, providing with exclusive, high-yield opportunities backed by cutting-edge market intelligence, we resonates deeply with high-net-worth investors who seek not just properties, but long-term wealth-building opportunities with predictable risk management.

VIRT REALTY is the next generation of real estate investment brokerage.

We are building an intelligent ecosystem where decisions are data-driven and property investments become precise, transparent, and highly profitable. Our clients are investors, entrepreneurs, and families seeking not just assets — but powerful tools for capital growth, wealth protection, and global expansion.

 

VIRT REALTY is not a traditional agency. We are your analyst, strategist, trusted partner, and AI-powered platform— all in one. With us, you gain:

 

  • Tailored investment strategies in UAE real estate with ROI calculations, liquidity forecasts, and comparative market analysis.

  • Access to off-market opportunities from Dubai’s top-tier developers — not available to the public.

  • Full legal and tax advisory support via vetted partners in the UAE, US, and Europe.

  • The ability to purchase with cryptocurrency, as well as explore real estate tokenization through NFTs.

  • Seamless support from our AI assistants, available 24/7 to guide, calculate, and facilitate — while strategic decisions are always human-led.

VIRT is not about quantity. It’s about quality, results, and visionary thinking.
We work with investors starting from $1M, offering deep market intelligence, digital tools, complete discretion and access to the most lucrative opportunities in the UAE.

 

Welcome to the investment ecosystem of the future.

Investor ChallengeOur Solution (Guided by Core Values)
Lack of market knowledgeOur Expert Knowledge + transparent data
Fear of bad investmentsData-driven recommendations + risk assessments
Time constraintsAI automation + efficient digital processes
Uncertainty about ROI & AppreciationExclusive insights + market forecasts
Need for personalized adviceInvestor-centric tailored strategies

Our mission is to guide our clients with integrity, data-driven insight, and a long-term mindset, to empower investors with clarity and confidence. We believe, informed decisions are the foundation of long-term success. That’s why we focus on educating our clients with real market data, honest insights, and a strategic outlook.

 

It’s a long-term commitment to guiding investors through every stage of their real estate journey, ensuring they’re supported, protected, and positioned for sustainable growth. To building trust, protecting capital, and creating lasting value in one of the world’s most dynamic real estate markets.

 

Let us assist you in this Journey.

Rise your inquiry!

Get in Touch

Feel free to reach out for inquiries, personalized advice and expert insights:

.

YANA VIRT

UAE Property Advisor

BRN  52358

Scroll to Top